If he and staff are paid whole amount we are looking at about 4.1 in buyouts
Flood is owed 1.4M so that would leave 2.7M for the assistants. I thought that sounded high since I was reading the LSU assistants would be owed 2M so as I do I took a quick look to see if I could find out. Actually it's more for the assistants. Worst case it would cost 3.3M for them and then 1.4M for Flood bringing the total to 4.7M.
2 assumptions though, Browning's contract was up Jun 2015 so I assumed a renewed 2 year contract at the same salary and Galiano's contract length couldn't be found so assumed 15 months left at his 300K salary.
A couple points though, because I don't see that worst case scenario playing out in this respect. This takes into account firing of Flood without cause. Doing just a quick skim of pertinent parts of the each coach's contract only Flood and Fraser are entitled to any offsets to bring their salary back up to RU levels should their next job pay them less. From what I could tell every other coach upon new employment isn't owed anything from RU regardless of whether their salary is less, same or more. You'd think most of these coaches will want to continue their careers and in doing so RU comes off the hook for any salary owed to them.
With regards to the contract lengths other than Flood's most of them run til Feb/Jun 2017 and a few til Jun 2016. So say most get a job in the off season conservatively you'd could take off at least 1/2 (assuming they get a job by June 2016) of that 3M owed to assistants for at least a savings of 1.5M off that worse case scenario and possibly more.
The other thing is that none of this comes in a lump sum form, which I think a lot of us tend to forget whether it's Miles 15M buyout or Rhoads 4.5M or whomever. I think most of the time it's paid on the universities regular pay schedule for the length of the contract. So for Flood that 1.4M is paid biweekly out til 2019. Same for the assistants out to the length of their contracts if they don't find employment. So while we need to account for the funds, it's not necessarily all at once.
Btw 400K for each coordinator isn't too bad. Nothing great by any means but for fairly young inexperienced guys without much history, I'd say not bad. Frost only got bumped up to the 450K vicinity recently, Meacham makes 350K and Aranda only just got bumped to 500K. Even taking into account COLA, still not bad.
Here's my breakdown under worst case scenario of firing Flood without cause and assuming no one gets a new job. Remember as I said above doing a quick skim of the contracts only Flood/Fraser are entitled to any offsets everyone else upon new employment isn't owed anything from RU. If anyone wants they can double check my interpretations but that was my understanding.
Flood 1.4M buyout (entitled to offsets)
Browning (assumption) 200K salary 18 mos left 300K owed
Campanile 200K salary 15 mos left 250K owed
Fraser 300K salary 7 mos left 150K owed (entitled to offsets)
McDaniels 400K salary 15 mos left 500K owed
Panagos 250K thru 6/16 and 300K thru 6/17 salary 18 mos left 425K owed
Rossi 400K salary 15 mos left 500K owed
D. Wilson 260K salary 18 mos left 390K owed
N. Wilson 275K salary 15 mos left 350K owed
Galiano (assumption) 300K salary 15 mos left 375K owed
J. Cole (assumption) 127K salary 6 mos left 65K owed
Info take from these links
http://records.rutgers.edu/frequently-requested-documents/frequently-requested-documents
http://www.app.com/story/sports/col...-rutgers-football-coaches-make-year/28365527/